| Ingresos TV | $4.5M |
| Bonus TV por Posición | $355K |
| Ingresos por partido | $139K |
| Patrocinio | $24K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $10K |
| Amortización de Fichajes | $137K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2032 | $6.7M | $5.2M | $1.5M | $86.6M |
| Dec 2031 | $6.4M | $5.6M | $775K | $84.9M |
| Nov 2031 | $6.7M | $5.9M | $761K | $84.0M |
| Oct 2031 | $7.1M | $5.2M | $1.9M | $83.1M |
| Sep 2031 | $5.8M | $6.2M | $-420K | $81.1M |
| Aug 2031 | $5.9M | $4.8M | $1.1M | $81.4M |
| Jul 2031 | $5.9M | $5.0M | $928K | $123.0M |
| Jun 2031 | $8.8M | $3.6M | $5.2M | $122.0M |
| May 2031 | $6.0M | $3.6M | $2.4M | $117.2M |
| Apr 2031 | $6.2M | $4.9M | $1.3M | $114.7M |
| Mar 2031 | $6.2M | $5.0M | $1.2M | $113.3M |
| Feb 2031 | $6.5M | $7.5M | $-965K | $111.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $293K |
| Hometown Print | $327K |