| Ingresos TV | $4.2M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $298K |
| Patrocinio | $307K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.0M |
| Salarios personal | $19K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2030 | $8.2M | $8.4M | $-188K | $20.6M |
| Jan 2030 | $8.5M | $8.7M | $-167K | $20.8M |
| Dec 2029 | $7.7M | $7.8M | $-43K | $21.0M |
| Nov 2029 | $8.0M | $7.8M | $191K | $21.0M |
| Oct 2029 | $7.0M | $9.7M | $-2.7M | $20.8M |
| Sep 2029 | $7.6M | $9.0M | $-1.3M | $23.5M |
| Aug 2029 | $7.5M | $7.1M | $441K | $24.8M |
| Jul 2029 | $8.6M | $6.2M | $2.4M | $69.4M |
| Jun 2029 | $11.6M | $6.7M | $4.9M | $67.0M |
| May 2029 | $7.5M | $11.0M | $-3.4M | $62.1M |
| Apr 2029 | $7.9M | $6.2M | $1.7M | $65.5M |
| Mar 2029 | $8.0M | $6.7M | $1.3M | $63.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.6M |
| Civic Energy | $2.1M |