| Ingresos TV | $4.4M |
| Bonus TV por Posición | $2.4M |
| Ingresos por partido | $67K |
| Patrocinio | $256K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $53K |
| Amortización de Fichajes | $70K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $33K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $8.5M | $6.6M | $1.9M | $63.2M |
| Abr 2028 | $8.6M | $6.0M | $2.6M | $61.2M |
| Mar 2028 | $7.1M | $5.4M | $1.6M | $58.5M |
| Feb 2028 | $7.0M | $4.7M | $2.3M | $56.8M |
| Ene 2028 | $10.7M | $4.7M | $5.9M | $54.4M |
| Dic 2027 | $7.2M | $4.8M | $2.4M | $48.4M |
| Nov 2027 | $7.3M | $4.8M | $2.5M | $46.0M |
| Oct 2027 | $8.0M | $6.8M | $1.2M | $43.4M |
| Sep 2027 | $7.7M | $5.8M | $1.9M | $42.1M |
| Ago 2027 | $8.7M | $7.4M | $1.3M | $40.1M |
| Jul 2027 | $7.7M | $5.0M | $2.7M | $38.8M |
| Jun 2027 | $8.1M | $4.4M | $3.7M | $37.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Civic Energy | $1.5M |