| Ingresos TV | $4.4M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $26K |
| Patrocinio | $295K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $69K |
| Amortización de Fichajes | $70K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.3M | $4.8M | $2.5M | $46.0M |
| Oct 2027 | $8.0M | $6.8M | $1.2M | $43.4M |
| Sep 2027 | $7.7M | $5.8M | $1.9M | $42.1M |
| Ago 2027 | $8.7M | $7.4M | $1.3M | $40.1M |
| Jul 2027 | $7.7M | $5.0M | $2.7M | $38.8M |
| Jun 2027 | $8.1M | $4.4M | $3.7M | $37.9M |
| May 2027 | $8.2M | $4.2M | $3.9M | $34.2M |
| Abr 2027 | $8.2M | $4.1M | $4.1M | $30.2M |
| Mar 2027 | $8.5M | $4.8M | $3.8M | $26.1M |
| Feb 2027 | $8.6M | $3.5M | $5.1M | $40.7M |
| Ene 2027 | $18.5M | $3.6M | $14.9M | $35.6M |
| Dic 2026 | $8.6M | $3.5M | $5.1M | $22.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Civic Energy | $2.0M |