| Ingresos TV | $4K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $703 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $39K |
| Salarios jugadores | $476K |
| Salarios personal | $14K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $120K |
| Mantenimiento instalaciones | $91K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $46K | $701K | $-656K | $12.3M |
| Aug 2027 | $7K | $548K | $-542K | $13.4M |
| Jul 2027 | $7K | $319K | $-312K | $14.4M |
| Jun 2027 | $38K | $401K | $-363K | $14.7M |
| May 2027 | $7K | $587K | $-580K | $15.0M |
| Apr 2027 | $20K | $443K | $-423K | $15.6M |
| Mar 2027 | $68K | $539K | $-471K | $16.0M |
| Feb 2027 | $31K | $742K | $-710K | $16.5M |
| Jan 2027 | $111K | $553K | $-442K | $17.2M |
| Dec 2026 | $29K | $583K | $-554K | $17.7M |
| Nov 2026 | $29K | $640K | $-610K | $18.2M |
| Oct 2026 | $26K | $885K | $-858K | $18.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $29K |