| Ingresos TV | $4.3M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $48K |
| Patrocinio | $154K |
| Merchandising | $1.3M |
| Premio de Copa | $316K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $12K |
| Amortización de Fichajes | $58K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $7.7M | $5.1M | $2.6M | $102.7M |
| Oct 2029 | $6.6M | $5.4M | $1.3M | $100.0M |
| Sep 2029 | $7.5M | $5.4M | $2.2M | $98.6M |
| Aug 2029 | $8.2M | $5.8M | $2.3M | $96.4M |
| Jul 2029 | $15.6M | $4.7M | $10.9M | $122.2M |
| Jun 2029 | $9.9M | $5.8M | $4.1M | $111.2M |
| May 2029 | $7.1M | $5.8M | $1.3M | $107.1M |
| Apr 2029 | $7.1M | $5.1M | $2.0M | $105.8M |
| Mar 2029 | $6.9M | $5.0M | $1.9M | $103.8M |
| Feb 2029 | $7.7M | $4.7M | $3.0M | $101.8M |
| Jan 2029 | $7.1M | $4.9M | $2.1M | $98.7M |
| Dec 2028 | $6.8M | $5.2M | $1.6M | $96.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Greenfield Foods | $395K |