| Ingresos TV | $1.1M |
| Bonus TV por Posición | $401K |
| Ingresos por partido | $0 |
| Patrocinio | $18K |
| Merchandising | $227K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $4K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $140K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $486K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2032 | $1.8M | $1.9M | $-154K | $-24.1M |
| Feb 2032 | $1.8M | $2.0M | $-176K | $-23.9M |
| Jan 2032 | $1.8M | $1.4M | $372K | $-23.7M |
| Dec 2031 | $2.0M | $1.5M | $567K | $-24.1M |
| Nov 2031 | $1.8M | $1.8M | $33K | $-24.7M |
| Oct 2031 | $1.8M | $2.0M | $-187K | $-24.7M |
| Sep 2031 | $1.7M | $2.2M | $-490K | $-24.5M |
| Aug 2031 | $1.7M | $1.8M | $-58K | $-24.0M |
| Jul 2031 | $1.8M | $2.0M | $-150K | $-24.0M |
| Jun 2031 | $1.8M | $1.8M | $17K | $-23.8M |
| May 2031 | $1.7M | $2.1M | $-341K | $-23.8M |
| Apr 2031 | $2.0M | $1.7M | $227K | $-23.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $112K |
| Westside Builders | $103K |