| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $0 |
| Patrocinio | $1.2M |
| Merchandising | $5.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $280K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.2M |
| Salarios personal | $123K |
| Amortización de Fichajes | $575K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $12.2M | $11.2M | $1.0M | $48.3M |
| Jul 2027 | $19.3M | $10.1M | $9.2M | $46.7M |
| Jun 2027 | $23.0M | $10.1M | $12.8M | $37.0M |
| May 2027 | $12.1M | $15.6M | $-3.6M | $23.5M |
| Abr 2027 | $12.8M | $11.5M | $1.2M | $26.5M |
| Mar 2027 | $13.9M | $11.9M | $2.0M | $24.7M |
| Feb 2027 | $32.0M | $12.2M | $19.8M | $22.2M |
| Ene 2027 | $13.1M | $13.8M | $-705K | $10.1M |
| Dic 2026 | $13.4M | $11.5M | $2.0M | $10.4M |
| Nov 2026 | $12.3M | $11.5M | $776K | $8.0M |
| Oct 2026 | $12.2M | $18.9M | $-6.6M | $6.8M |
| Sep 2026 | $27.6M | $7.5M | $20.1M | $13.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Helios Bank | $4.6M |
| Vanguard Industries | $4.5M |
| Atlas Capital | $4.9M |