| Ingresos TV | $3.8M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $391K |
| Patrocinio | $3.9M |
| Merchandising | $6.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $20.5M |
| Salarios personal | $56K |
| Amortización de Fichajes | $841K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $19.4M | $24.3M | $-4.9M | $67.8M |
| Jun 2029 | $18.5M | $20.0M | $-1.5M | $73.3M |
| May 2029 | $15.8M | $26.3M | $-10.4M | $73.9M |
| Apr 2029 | $14.3M | $19.8M | $-5.5M | $83.5M |
| Mar 2029 | $15.7M | $21.4M | $-5.7M | $88.1M |
| Feb 2029 | $16.9M | $16.1M | $752K | $93.0M |
| Jan 2029 | $19.5M | $16.4M | $3.1M | $105.8M |
| Dec 2028 | $26.0M | $17.8M | $8.2M | $102.0M |
| Nov 2028 | $23.6M | $15.6M | $8.0M | $93.1M |
| Oct 2028 | $17.8M | $20.3M | $-2.5M | $84.4M |
| Sep 2028 | $29.8M | $15.3M | $14.5M | $86.2M |
| Aug 2028 | $15.5M | $14.4M | $1.0M | $105.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $5.1M |
| Atlas Capital | $23.0M |
| Aurora Holdings | $18.4M |