| Ingresos TV | $2.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $3K |
| Merchandising | $183K |
| Premio de Copa | $177K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $10K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $408K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2031 | $2.7M | $1.9M | $707K | $72.6M |
| Sep 2031 | $3.2M | $1.4M | $1.7M | $72.5M |
| Aug 2031 | $3.2M | $1.5M | $1.7M | $71.4M |
| Jul 2031 | $3.9M | $1.6M | $2.3M | $70.2M |
| Jun 2031 | $3.2M | $1.6M | $1.6M | $68.4M |
| May 2031 | $3.2M | $1.8M | $1.4M | $67.2M |
| Apr 2031 | $3.2M | $2.3M | $851K | $66.1M |
| Mar 2031 | $3.2M | $2.1M | $1.2M | $65.7M |
| Feb 2031 | $3.3M | $2.2M | $1.1M | $64.9M |
| Jan 2031 | $3.5M | $2.0M | $1.5M | $64.0M |
| Dec 2030 | $3.1M | $2.3M | $826K | $62.8M |
| Nov 2030 | $2.8M | $2.1M | $702K | $62.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $31K |