| Ingresos TV | $733K |
| Bonus TV por Posición | $130K |
| Ingresos por partido | $0 |
| Patrocinio | $61K |
| Merchandising | $639K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $77K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $732K |
| Salarios personal | $44K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $363K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $1.6M | $1.1M | $501K | $-1.5M |
| May 2027 | $1.3M | $1.7M | $-398K | $-3K |
| Abr 2027 | $1.3M | $1.0M | $315K | $395K |
| Mar 2027 | $1.3M | $971K | $363K | $81K |
| Feb 2027 | $1.4M | $1.9M | $-471K | $-282K |
| Ene 2027 | $1.4M | $1.4M | $-18K | $189K |
| Dic 2026 | $1.5M | $1.3M | $204K | $207K |
| Nov 2026 | $1.5M | $1.5M | $45K | $2K |
| Oct 2026 | $1.6M | $1.9M | $-369K | $-43K |
| Sep 2026 | $1.4M | $1.1M | $293K | $326K |
| Ago 2026 | $0 | $0 | $0 | $33K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $324K |
| Greenfield Foods | $404K |