| Ingresos TV | $4.3M |
| Bonus TV por Posición | $684K |
| Ingresos por partido | $0 |
| Patrocinio | $58K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $49K |
| Amortización de Fichajes | $21K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $68K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.4M | $4.0M | $2.3M | $50.6M |
| Jul 2027 | $9.4M | $3.3M | $6.1M | $68.5M |
| Jun 2027 | $6.3M | $3.6M | $2.7M | $62.8M |
| May 2027 | $6.4M | $3.4M | $2.9M | $60.1M |
| Apr 2027 | $6.4M | $4.2M | $2.2M | $57.1M |
| Mar 2027 | $14.4M | $3.7M | $10.7M | $55.0M |
| Feb 2027 | $7.3M | $4.2M | $3.1M | $44.3M |
| Jan 2027 | $6.7M | $4.1M | $2.6M | $41.2M |
| Dec 2026 | $6.2M | $4.0M | $2.2M | $38.5M |
| Nov 2026 | $6.8M | $4.2M | $2.6M | $36.3M |
| Oct 2026 | $6.6M | $7.0M | $-430K | $33.7M |
| Sep 2026 | $10.2M | $3.2M | $6.9M | $34.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $373K |
| Westside Builders | $321K |