| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $0 |
| Patrocinio | $278K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $20K |
| Amortización de Fichajes | $621K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2032 | $8.5M | $5.3M | $3.1M | $105.2M |
| Jan 2032 | $16.1M | $6.5M | $9.5M | $101.5M |
| Dec 2031 | $8.9M | $7.3M | $1.6M | $91.4M |
| Nov 2031 | $8.9M | $7.1M | $1.7M | $89.1M |
| Oct 2031 | $9.0M | $6.9M | $2.1M | $86.7M |
| Sep 2031 | $8.8M | $9.1M | $-326K | $84.0M |
| Aug 2031 | $9.4M | $6.9M | $2.5M | $83.7M |
| Jul 2031 | $9.1M | $7.3M | $1.8M | $80.5M |
| Jun 2031 | $8.7M | $8.5M | $185K | $78.1M |
| May 2031 | $7.7M | $8.1M | $-324K | $77.2M |
| Apr 2031 | $8.4M | $7.5M | $919K | $76.9M |
| Mar 2031 | $8.0M | $5.6M | $2.4M | $75.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.7M |
| Civic Energy | $1.7M |