| Ingresos TV | $233K |
| Bonus TV por Posición | $51K |
| Ingresos por partido | $0 |
| Patrocinio | $435K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $59K |
| Amortización de Fichajes | $154K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $777K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $4.2M | $3.2M | $1.0M | $5.6M |
| Jun 2027 | $4.3M | $2.4M | $1.8M | $4.4M |
| May 2027 | $4.2M | $3.1M | $1.0M | $10.0M |
| Abr 2027 | $4.3M | $3.2M | $1.1M | $9.0M |
| Mar 2027 | $4.4M | $2.9M | $1.5M | $7.9M |
| Feb 2027 | $4.6M | $3.1M | $1.5M | $6.3M |
| Ene 2027 | $4.6M | $2.8M | $1.8M | $4.8M |
| Dic 2026 | $4.7M | $2.8M | $1.9M | $3.0M |
| Nov 2026 | $4.9M | $3.0M | $1.9M | $1.1M |
| Oct 2026 | $4.8M | $7.8M | $-2.9M | $-824K |
| Sep 2026 | $4.6M | $2.5M | $2.1M | $2.1M |
| Ago 2026 | $0 | $0 | $0 | $23K |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.3M |
| Beacon Telecom | $2.9M |