| Ingresos TV | $1.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $34K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $931K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $170K |
| Salarios personal | $20K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $367K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $2.2M | $556K | $1.6M | $9.2M |
| Ene 2028 | $1.3M | $463K | $814K | $7.6M |
| Dic 2027 | $1.4M | $455K | $954K | $6.7M |
| Nov 2027 | $1.2M | $547K | $702K | $5.8M |
| Oct 2027 | $1.3M | $970K | $302K | $5.1M |
| Sep 2027 | $1.3M | $588K | $675K | $4.8M |
| Ago 2027 | $1.3M | $515K | $758K | $4.1M |
| Jul 2027 | $1.3M | $516K | $742K | $3.3M |
| Jun 2027 | $1.3M | $558K | $711K | $2.6M |
| May 2027 | $1.3M | $578K | $761K | $1.9M |
| Abr 2027 | $1.6M | $564K | $1.0M | $1.1M |
| Mar 2027 | $292K | $351K | $-59K | $115K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $17K |