| Ingresos TV | $10.6M |
| Bonus TV por Posición | $2.1M |
| Ingresos por partido | $0 |
| Patrocinio | $336K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $3.6M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $7K |
| Amortización de Fichajes | $36K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $18.9M | $5.7M | $13.2M | $172.2M |
| May 2030 | $8.9M | $5.8M | $3.1M | $159.0M |
| Apr 2030 | $8.6M | $7.1M | $1.6M | $155.9M |
| Mar 2030 | $8.7M | $6.7M | $2.0M | $154.3M |
| Feb 2030 | $10.0M | $6.8M | $3.2M | $152.3M |
| Jan 2030 | $9.3M | $5.9M | $3.4M | $149.0M |
| Dec 2029 | $9.2M | $7.0M | $2.2M | $145.6M |
| Nov 2029 | $9.6M | $6.4M | $3.2M | $143.3M |
| Oct 2029 | $8.3M | $7.0M | $1.3M | $140.1M |
| Sep 2029 | $8.0M | $6.1M | $1.9M | $138.8M |
| Aug 2029 | $8.5M | $6.3M | $2.2M | $136.8M |
| Jul 2029 | $8.6M | $5.9M | $2.6M | $162.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.9M |
| Beacon Telecom | $2.2M |