| Ingresos TV | $516K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $80K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $506K |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $924K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2032 | $596K | $2.5M | $-1.9M | $-62.6M |
| Oct 2032 | $594K | $2.5M | $-1.9M | $-60.7M |
| Sep 2032 | $658K | $2.4M | $-1.8M | $-58.8M |
| Aug 2032 | $736K | $2.5M | $-1.7M | $-57.0M |
| Jul 2032 | $613K | $2.4M | $-1.8M | $-55.3M |
| Jun 2032 | $618K | $2.4M | $-1.8M | $-53.5M |
| May 2032 | $604K | $2.3M | $-1.7M | $-51.7M |
| Apr 2032 | $603K | $2.3M | $-1.7M | $-50.0M |
| Mar 2032 | $656K | $2.2M | $-1.6M | $-48.3M |
| Feb 2032 | $661K | $2.4M | $-1.7M | $-46.7M |
| Jan 2032 | $669K | $4.3M | $-3.6M | $-45.0M |
| Dec 2031 | $703K | $2.2M | $-1.5M | $-41.3M |