| Ingresos TV | $608K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $80K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $529K |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $401K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2031 | $688K | $2.0M | $-1.3M | $-27.2M |
| Jan 2031 | $683K | $3.2M | $-2.5M | $-25.9M |
| Dec 2030 | $695K | $1.8M | $-1.2M | $-23.4M |
| Nov 2030 | $679K | $1.8M | $-1.1M | $-22.3M |
| Oct 2030 | $699K | $2.0M | $-1.3M | $-21.1M |
| Sep 2030 | $701K | $1.8M | $-1.1M | $-19.9M |
| Aug 2030 | $761K | $1.9M | $-1.1M | $-18.7M |
| Jul 2030 | $764K | $1.9M | $-1.1M | $-17.6M |
| Jun 2030 | $688K | $1.9M | $-1.3M | $-16.5M |
| May 2030 | $889K | $1.8M | $-920K | $-15.3M |
| Apr 2030 | $617K | $1.7M | $-1.0M | $-14.4M |
| Mar 2030 | $685K | $1.6M | $-869K | $-13.3M |