| Ingresos TV | $4.6M |
| Bonus TV por Posición | $2.4M |
| Ingresos por partido | $360K |
| Patrocinio | $285K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $36K |
| Amortización de Fichajes | $1.0M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $10.9M | $10.6M | $251K | $94.4M |
| Sep 2029 | $10.5M | $10.3M | $201K | $93.1M |
| Aug 2029 | $9.4M | $9.6M | $-149K | $93.1M |
| Jul 2029 | $10.6M | $9.4M | $1.3M | $130.6M |
| Jun 2029 | $15.8M | $7.5M | $8.2M | $128.7M |
| May 2029 | $9.6M | $8.0M | $1.5M | $119.4M |
| Apr 2029 | $10.2M | $8.0M | $2.1M | $116.9M |
| Mar 2029 | $9.8M | $8.7M | $1.1M | $113.7M |
| Feb 2029 | $10.8M | $10.8M | $-39K | $111.6M |
| Jan 2029 | $10.1M | $9.0M | $1.0M | $110.6M |
| Dec 2028 | $9.2M | $8.7M | $472K | $109.2M |
| Nov 2028 | $9.7M | $8.6M | $1.1M | $107.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.8M |
| Civic Energy | $1.6M |