| Ingresos TV | $4.7M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $538K |
| Patrocinio | $325K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $69K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $38K |
| Amortización de Fichajes | $191K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $9.9M | $7.5M | $2.4M | $147.7M |
| Oct 2029 | $9.3M | $9.6M | $-289K | $145.1M |
| Sep 2029 | $8.6M | $7.1M | $1.5M | $145.2M |
| Aug 2029 | $10.1M | $7.5M | $2.6M | $143.5M |
| Jul 2029 | $19.2M | $6.5M | $12.7M | $186.1M |
| Jun 2029 | $15.9M | $6.4M | $9.6M | $173.5M |
| May 2029 | $9.8M | $7.0M | $2.8M | $163.8M |
| Apr 2029 | $10.0M | $6.6M | $3.4M | $160.8M |
| Mar 2029 | $9.8M | $7.9M | $1.9M | $157.2M |
| Feb 2029 | $9.7M | $7.4M | $2.3M | $155.1M |
| Jan 2029 | $9.9M | $6.7M | $3.3M | $152.6M |
| Dec 2028 | $9.6M | $6.6M | $3.0M | $149.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.8M |
| Beacon Telecom | $2.1M |