| Ingresos TV | $4.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $95K |
| Patrocinio | $0 |
| Merchandising | $295K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $82K |
| Salarios jugadores | $1.6M |
| Salarios personal | $97K |
| Amortización de Fichajes | $17K |
| Intereses de Deuda | $7K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $4.8M | $3.4M | $1.4M | $-1.3M |
| Mar 2027 | $5.3M | $3.7M | $1.5M | $-2.7M |
| Feb 2027 | $2.7M | $2.9M | $-244K | $-4.2M |
| Jan 2027 | $2.1M | $3.0M | $-859K | $-3.9M |
| Dec 2026 | $2.2M | $2.8M | $-616K | $-3.1M |
| Nov 2026 | $731K | $2.5M | $-1.8M | $-2.5M |
| Oct 2026 | $641K | $2.5M | $-1.8M | $-723K |
| Sep 2026 | $595K | $2.4M | $-1.8M | $1.1M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |