| Ingresos TV | $813K |
| Bonus TV por Posición | $477K |
| Ingresos por partido | $306K |
| Patrocinio | $107K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $316K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $57K |
| Amortización de Fichajes | $218K |
| Intereses de Deuda | $10K |
| Tarifas de Cesión (Gasto) | $217K |
| Mantenimiento instalaciones | $884K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $4.9M | $5.3M | $-391K | $-3.7M |
| Feb 2028 | $5.6M | $5.1M | $500K | $-3.5M |
| Ene 2028 | $4.2M | $4.5M | $-291K | $-4.2M |
| Dic 2027 | $4.3M | $4.7M | $-350K | $-4.1M |
| Nov 2027 | $4.3M | $4.5M | $-245K | $-4.0M |
| Oct 2027 | $4.4M | $7.4M | $-3.0M | $-4.0M |
| Sep 2027 | $4.0M | $5.1M | $-1.2M | $-1.2M |
| Ago 2027 | $4.4M | $3.1M | $1.3M | $10.4M |
| Jul 2027 | $4.5M | $3.2M | $1.4M | $9.1M |
| Jun 2027 | $4.5M | $3.6M | $837K | $8.1M |
| May 2027 | $4.6M | $4.7M | $-122K | $7.2M |
| Abr 2027 | $4.5M | $4.2M | $321K | $7.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $645K |
| Greenfield Foods | $641K |