| Ingresos TV | $1.0M |
| Bonus TV por Posición | $215K |
| Ingresos por partido | $0 |
| Patrocinio | $9K |
| Merchandising | $115K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $780K |
| Salarios personal | $9K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $341K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $1.4M | $1.1M | $248K | $25.7M |
| Sep 2029 | $1.4M | $1.2M | $176K | $25.4M |
| Aug 2029 | $1.4M | $1.0M | $380K | $25.2M |
| Jul 2029 | $1.6M | $1.7M | $-152K | $24.9M |
| Jun 2029 | $1.3M | $1.3M | $-22K | $25.0M |
| May 2029 | $1.2M | $1.6M | $-402K | $25.0M |
| Apr 2029 | $1.3M | $1.3M | $-10K | $25.4M |
| Mar 2029 | $1.7M | $1.0M | $634K | $25.4M |
| Feb 2029 | $1.7M | $1.1M | $572K | $24.8M |
| Jan 2029 | $1.8M | $1.0M | $737K | $24.2M |
| Dec 2028 | $1.8M | $1.1M | $780K | $23.5M |
| Nov 2028 | $1.7M | $1.1M | $635K | $22.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $13K |
| Hometown Print | $100K |