| Ingresos TV | $4.2M |
| Bonus TV por Posición | $651K |
| Ingresos por partido | $22K |
| Patrocinio | $58K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $32K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $5.9M | $4.0M | $1.9M | $50.5M |
| Aug 2027 | $6.2M | $3.8M | $2.4M | $48.6M |
| Jul 2027 | $6.0M | $3.5M | $2.5M | $46.5M |
| Jun 2027 | $5.8M | $3.8M | $2.0M | $44.0M |
| May 2027 | $6.4M | $5.6M | $852K | $42.0M |
| Apr 2027 | $7.1M | $3.7M | $3.5M | $41.2M |
| Mar 2027 | $6.9M | $3.3M | $3.6M | $37.7M |
| Feb 2027 | $7.0M | $2.8M | $4.1M | $44.0M |
| Jan 2027 | $14.6M | $3.1M | $11.4M | $39.8M |
| Dec 2026 | $10.7M | $2.9M | $7.7M | $28.4M |
| Nov 2026 | $10.1M | $3.0M | $7.1M | $20.7M |
| Oct 2026 | $9.3M | $6.4M | $2.9M | $13.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $371K |
| Hometown Print | $328K |