| Ingresos TV | $3.2M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $0 |
| Patrocinio | $2.3M |
| Merchandising | $6.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $10.0M |
| Salarios personal | $37K |
| Amortización de Fichajes | $804K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $14.1M | $13.4M | $732K | $229.4M |
| Apr 2029 | $18.4M | $13.4M | $5.1M | $227.9M |
| Mar 2029 | $19.4M | $15.0M | $4.4M | $222.0M |
| Feb 2029 | $15.3M | $12.7M | $2.6M | $217.1M |
| Jan 2029 | $106.8M | $12.6M | $94.2M | $221.1M |
| Dec 2028 | $20.6M | $13.0M | $7.6M | $126.2M |
| Nov 2028 | $23.8M | $12.7M | $11.1M | $117.9M |
| Oct 2028 | $16.7M | $13.5M | $3.2M | $106.1M |
| Sep 2028 | $30.5M | $11.8M | $18.7M | $102.3M |
| Aug 2028 | $13.5M | $9.8M | $3.7M | $82.9M |
| Jul 2028 | $13.7M | $10.0M | $3.6M | $89.3M |
| Jun 2028 | $20.2M | $8.7M | $11.6M | $92.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $5.5M |
| Helios Bank | $4.7M |
| Vanguard Industries | $17.4M |