| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $0 |
| Patrocinio | $1.5M |
| Merchandising | $3.6M |
| Premio de Copa | $0 |
| Premio Continental | $15.6M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $12.8M |
| Salarios personal | $55K |
| Amortización de Fichajes | $1.5M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $27.0M | $16.3M | $10.7M | $58.9M |
| Aug 2029 | $13.0M | $12.1M | $939K | $72.6M |
| Jul 2029 | $10.8M | $12.5M | $-1.7M | $70.1M |
| Jun 2029 | $17.1M | $11.9M | $5.2M | $70.3M |
| May 2029 | $10.7M | $14.7M | $-4.1M | $63.6M |
| Apr 2029 | $14.0M | $13.0M | $1.0M | $66.1M |
| Mar 2029 | $14.8M | $15.1M | $-315K | $63.6M |
| Feb 2029 | $15.8M | $13.7M | $2.1M | $62.5M |
| Jan 2029 | $18.4M | $14.1M | $4.3M | $59.2M |
| Dec 2028 | $20.3M | $14.2M | $6.1M | $53.4M |
| Nov 2028 | $20.6M | $14.7M | $5.9M | $45.9M |
| Oct 2028 | $13.1M | $17.0M | $-3.8M | $38.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $5.6M |
| Vanguard Industries | $5.7M |
| Helios Bank | $6.2M |