| Ingresos TV | $3.1M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $17K |
| Patrocinio | $45K |
| Merchandising | $516K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $33K |
| Amortización de Fichajes | $35K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $858K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2030 | $4.8M | $4.2M | $663K | $26.8M |
| Mar 2030 | $4.9M | $3.8M | $1.2M | $26.1M |
| Feb 2030 | $4.8M | $4.1M | $757K | $24.9M |
| Jan 2030 | $4.5M | $4.0M | $515K | $24.1M |
| Dec 2029 | $4.3M | $3.9M | $408K | $23.6M |
| Nov 2029 | $4.4M | $4.0M | $426K | $23.1M |
| Oct 2029 | $3.7M | $4.9M | $-1.2M | $22.6M |
| Sep 2029 | $4.0M | $4.4M | $-415K | $23.8M |
| Aug 2029 | $4.0M | $3.3M | $733K | $38.2M |
| Jul 2029 | $4.0M | $3.2M | $781K | $37.5M |
| Jun 2029 | $5.6M | $3.2M | $2.4M | $36.6M |
| May 2029 | $4.1M | $4.0M | $73K | $34.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $246K |
| Hometown Print | $300K |