| Ingresos TV | $2.5M |
| Bonus TV por Posición | $836K |
| Ingresos por partido | $14K |
| Patrocinio | $4K |
| Merchandising | $166K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $793K |
| Salarios personal | $8K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $530K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2031 | $3.9M | $1.3M | $2.5M | $77.7M |
| Dec 2030 | $3.6M | $1.6M | $2.0M | $75.2M |
| Nov 2030 | $3.5M | $1.3M | $2.2M | $73.2M |
| Oct 2030 | $3.4M | $1.3M | $2.1M | $71.0M |
| Sep 2030 | $4.0M | $1.3M | $2.7M | $68.9M |
| Aug 2030 | $3.9M | $1.3M | $2.6M | $66.3M |
| Jul 2030 | $4.9M | $1.3M | $3.5M | $63.7M |
| Jun 2030 | $4.0M | $1.3M | $2.6M | $60.1M |
| May 2030 | $4.0M | $1.5M | $2.5M | $57.5M |
| Apr 2030 | $4.0M | $1.3M | $2.7M | $54.9M |
| Mar 2030 | $4.0M | $1.4M | $2.7M | $52.2M |
| Feb 2030 | $4.0M | $1.7M | $2.4M | $49.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $42K |