| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $1.3M |
| Merchandising | $3.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.3M |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.9M |
| Salarios personal | $120K |
| Amortización de Fichajes | $511K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $13.2M | $8.3M | $4.9M | $23.7M |
| Jul 2027 | $12.0M | $7.8M | $4.2M | $20.0M |
| Jun 2027 | $14.8M | $7.8M | $6.9M | $15.7M |
| May 2027 | $10.0M | $11.2M | $-1.2M | $8.3M |
| Abr 2027 | $10.9M | $8.3M | $2.7M | $8.9M |
| Mar 2027 | $10.4M | $9.3M | $1.1M | $5.8M |
| Feb 2027 | $11.4M | $8.2M | $3.3M | $4.2M |
| Ene 2027 | $11.0M | $8.7M | $2.3M | $22.0M |
| Dic 2026 | $10.6M | $8.2M | $2.3M | $19.5M |
| Nov 2026 | $10.9M | $8.1M | $2.8M | $17.1M |
| Oct 2026 | $10.4M | $14.4M | $-4.1M | $14.1M |
| Sep 2026 | $10.6M | $4.8M | $5.8M | $18.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $4.6M |
| Atlas Capital | $5.5M |
| Helios Bank | $5.4M |