| Ingresos TV | $230K |
| Bonus TV por Posición | $26K |
| Ingresos por partido | $0 |
| Patrocinio | $96K |
| Merchandising | $1.8M |
| Premio de Copa | $122K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $53K |
| Amortización de Fichajes | $30K |
| Intereses de Deuda | $8K |
| Tarifas de Cesión (Gasto) | $12K |
| Mantenimiento instalaciones | $460K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $2.3M | $4.1M | $-1.8M | $-3.5M |
| Sep 2027 | $2.2M | $2.4M | $-273K | $-1.7M |
| Ago 2027 | $2.2M | $1.8M | $378K | $2.7M |
| Jul 2027 | $2.3M | $2.1M | $277K | $2.3M |
| Jun 2027 | $2.4M | $1.9M | $520K | $2.1M |
| May 2027 | $2.4M | $2.7M | $-316K | $2.9M |
| Abr 2027 | $2.4M | $1.9M | $544K | $3.3M |
| Mar 2027 | $2.5M | $2.0M | $538K | $2.7M |
| Feb 2027 | $2.6M | $1.9M | $720K | $2.2M |
| Ene 2027 | $2.7M | $2.1M | $550K | $1.5M |
| Dic 2026 | $2.6M | $1.9M | $745K | $911K |
| Nov 2026 | $2.6M | $1.8M | $821K | $166K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $606K |
| Greenfield Foods | $548K |