| Ingresos TV | $7.0M |
| Bonus TV por Posición | $477K |
| Ingresos por partido | $0 |
| Patrocinio | $433K |
| Merchandising | $3.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $38K |
| Amortización de Fichajes | $344K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $18.7M | $5.8M | $12.9M | $292.1M |
| Jun 2029 | $17.9M | $6.5M | $11.3M | $279.8M |
| May 2029 | $12.1M | $11.1M | $992K | $268.1M |
| Abr 2029 | $12.3M | $8.2M | $4.2M | $266.7M |
| Mar 2029 | $11.8M | $7.4M | $4.4M | $262.2M |
| Feb 2029 | $12.7M | $7.7M | $5.0M | $257.5M |
| Ene 2029 | $12.5M | $7.5M | $5.0M | $253.7M |
| Dic 2028 | $11.6M | $6.7M | $4.9M | $248.4M |
| Nov 2028 | $12.4M | $6.6M | $5.7M | $243.2M |
| Oct 2028 | $12.5M | $9.5M | $3.0M | $237.2M |
| Sep 2028 | $15.6M | $7.4M | $8.3M | $233.9M |
| Ago 2028 | $20.7M | $6.7M | $14.1M | $227.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.4M |
| Civic Energy | $2.8M |