| Ingresos TV | $913K |
| Bonus TV por Posición | $129K |
| Ingresos por partido | $0 |
| Patrocinio | $783 |
| Merchandising | $48K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $471K |
| Salarios personal | $7K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $213K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $1.1M | $693K | $398K | $23.8M |
| Sep 2029 | $1.1M | $550K | $527K | $23.5M |
| Aug 2029 | $1.1M | $548K | $542K | $23.1M |
| Jul 2029 | $974K | $853K | $121K | $22.5M |
| Jun 2029 | $1.1M | $615K | $509K | $22.4M |
| May 2029 | $1.4M | $637K | $740K | $21.9M |
| Apr 2029 | $1.2M | $610K | $584K | $21.2M |
| Mar 2029 | $1.1M | $577K | $500K | $22.8M |
| Feb 2029 | $1.1M | $591K | $495K | $22.4M |
| Jan 2029 | $1.2M | $556K | $647K | $21.9M |
| Dec 2028 | $1.1M | $562K | $575K | $21.2M |
| Nov 2028 | $1.1M | $544K | $556K | $20.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $9K |