| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $0 |
| Patrocinio | $1.4M |
| Merchandising | $3.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $26K |
| Amortización de Fichajes | $549K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $10.4M | $7.1M | $3.3M | $146.7M |
| Apr 2029 | $10.3M | $7.1M | $3.2M | $142.8M |
| Mar 2029 | $10.5M | $8.4M | $2.1M | $139.0M |
| Feb 2029 | $10.6M | $8.0M | $2.5M | $136.4M |
| Jan 2029 | $12.9M | $7.8M | $5.1M | $136.6M |
| Dec 2028 | $13.0M | $8.0M | $5.0M | $132.1M |
| Nov 2028 | $13.6M | $7.8M | $5.8M | $126.6M |
| Oct 2028 | $11.7M | $8.4M | $3.3M | $120.4M |
| Sep 2028 | $14.1M | $7.4M | $6.7M | $116.6M |
| Aug 2028 | $10.4M | $7.1M | $3.3M | $110.1M |
| Jul 2028 | $10.8M | $6.7M | $4.1M | $106.2M |
| Jun 2028 | $14.3M | $5.9M | $8.4M | $106.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $4.7M |
| Helios Bank | $5.1M |
| Vanguard Industries | $6.8M |