| Ingresos TV | $1.4M |
| Bonus TV por Posición | $508K |
| Ingresos por partido | $11K |
| Patrocinio | $2K |
| Merchandising | $82K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $791K |
| Salarios personal | $17K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $398K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $2.0M | $1.2M | $800K | $6.5M |
| Feb 2027 | $2.4M | $1.3M | $1.1M | $5.7M |
| Jan 2027 | $2.0M | $1.2M | $817K | $4.6M |
| Dec 2026 | $2.1M | $1.3M | $760K | $3.7M |
| Nov 2026 | $1.9M | $1.4M | $544K | $3.0M |
| Oct 2026 | $2.6M | $2.8M | $-167K | $2.4M |
| Sep 2026 | $2.1M | $1.0M | $1.1M | $2.6M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $24K |