| Ingresos TV | $4.5M |
| Bonus TV por Posición | $991K |
| Ingresos por partido | $20K |
| Patrocinio | $70K |
| Merchandising | $825K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $22K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $31K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $342K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $6.4M | $6.3M | $133K | $61.9M |
| Jul 2028 | $6.0M | $3.7M | $2.3M | $61.8M |
| Jun 2028 | $5.9M | $3.9M | $2.0M | $59.5M |
| May 2028 | $6.1M | $3.8M | $2.3M | $57.5M |
| Abr 2028 | $5.7M | $3.8M | $1.9M | $55.3M |
| Mar 2028 | $6.0M | $3.4M | $2.5M | $53.3M |
| Feb 2028 | $5.9M | $3.6M | $2.3M | $50.8M |
| Ene 2028 | $8.1M | $2.8M | $5.3M | $48.5M |
| Dic 2027 | $6.1M | $3.0M | $3.1M | $43.3M |
| Nov 2027 | $6.1M | $3.1M | $3.0M | $40.2M |
| Oct 2027 | $6.1M | $3.7M | $2.4M | $37.2M |
| Sep 2027 | $6.2M | $3.7M | $2.5M | $34.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $451K |
| Westside Builders | $385K |