| Ingresos TV | $4.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $286K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $66K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $5.2M | $4.3M | $919K | $24.8M |
| Jun 2027 | $14.2M | $4.3M | $9.9M | $23.8M |
| May 2027 | $6.3M | $4.5M | $1.7M | $14.0M |
| Apr 2027 | $7.7M | $6.3M | $1.3M | $12.2M |
| Mar 2027 | $6.5M | $4.8M | $1.8M | $10.8M |
| Feb 2027 | $6.5M | $4.9M | $1.6M | $9.1M |
| Jan 2027 | $7.2M | $4.9M | $2.3M | $7.5M |
| Dec 2026 | $4.7M | $4.3M | $470K | $5.2M |
| Nov 2026 | $2.9M | $3.4M | $-476K | $4.7M |
| Oct 2026 | $1.5M | $3.4M | $-1.8M | $5.2M |
| Sep 2026 | $5.3M | $1.4M | $3.8M | $7.0M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |