| Ingresos TV | $681K |
| Bonus TV por Posición | $395K |
| Ingresos por partido | $74K |
| Patrocinio | $413K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $427K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $55K |
| Amortización de Fichajes | $202K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $12K |
| Mantenimiento instalaciones | $869K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $4.6M | $3.5M | $1.1M | $1.6M |
| Feb 2028 | $4.8M | $6.7M | $-1.9M | $319K |
| Jan 2028 | $4.6M | $3.2M | $1.4M | $2.2M |
| Dec 2027 | $4.6M | $3.2M | $1.4M | $560K |
| Nov 2027 | $4.5M | $3.2M | $1.4M | $-1.1M |
| Oct 2027 | $4.3M | $3.5M | $862K | $-2.7M |
| Sep 2027 | $4.2M | $3.6M | $592K | $-3.7M |
| Aug 2027 | $4.8M | $3.6M | $1.2M | $12.6M |
| Jul 2027 | $4.4M | $3.0M | $1.4M | $12.1M |
| Jun 2027 | $4.6M | $2.3M | $2.3M | $12.6M |
| May 2027 | $3.9M | $2.3M | $1.6M | $16.9M |
| Apr 2027 | $4.1M | $2.4M | $1.7M | $15.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.4M |
| Beacon Telecom | $2.5M |