| Ingresos TV | $723K |
| Bonus TV por Posición | $410K |
| Ingresos por partido | $677K |
| Patrocinio | $11K |
| Merchandising | $604K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $121K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $46K |
| Amortización de Fichajes | $10K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $33K |
| Mantenimiento instalaciones | $652K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $2.5M | $3.1M | $-572K | $831K |
| Sep 2027 | $3.0M | $3.5M | $-535K | $1.4M |
| Aug 2027 | $2.6M | $2.5M | $101K | $1.9M |
| Jul 2027 | $2.9M | $2.7M | $151K | $1.8M |
| Jun 2027 | $2.5M | $2.5M | $8K | $1.6M |
| May 2027 | $2.5M | $3.7M | $-1.2M | $1.6M |
| Apr 2027 | $2.5M | $2.4M | $117K | $2.8M |
| Mar 2027 | $1.9M | $2.2M | $-270K | $2.7M |
| Feb 2027 | $1.8M | $2.3M | $-561K | $3.0M |
| Jan 2027 | $2.0M | $1.9M | $30K | $3.5M |
| Dec 2026 | $1.6M | $1.7M | $-96K | $3.5M |
| Nov 2026 | $2.3M | $1.8M | $483K | $3.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $77K |
| Greenfield Foods | $57K |