| Ingresos TV | $699K |
| Bonus TV por Posición | $226K |
| Ingresos por partido | $36K |
| Patrocinio | $13K |
| Merchandising | $118K |
| Premio de Copa | $106K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $8K |
| Salarios jugadores | $1.1M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $156K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $270K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2031 | $1.2M | $1.6M | $-367K | $-21.4M |
| Jul 2031 | $1.1M | $1.5M | $-384K | $-21.1M |
| Jun 2031 | $1.1M | $1.7M | $-547K | $-20.7M |
| May 2031 | $1.1M | $1.6M | $-527K | $-20.1M |
| Apr 2031 | $1.0M | $1.6M | $-577K | $-19.6M |
| Mar 2031 | $1.0M | $1.7M | $-657K | $-19.0M |
| Feb 2031 | $1.1M | $930K | $128K | $-18.4M |
| Jan 2031 | $1.2M | $951K | $210K | $-18.5M |
| Dec 2030 | $1.0M | $1.4M | $-376K | $-18.7M |
| Nov 2030 | $1.0M | $1.0M | $36K | $-18.3M |
| Oct 2030 | $1.1M | $1.4M | $-292K | $-18.4M |
| Sep 2030 | $1.0M | $1.6M | $-643K | $-18.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $80K |
| Greenfield Foods | $73K |