| Ingresos TV | $231K |
| Bonus TV por Posición | $83K |
| Ingresos por partido | $209K |
| Patrocinio | $99K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $135K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $38K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2K |
| Mantenimiento instalaciones | $566K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $2.4M | $2.4M | $-43K | $6.9M |
| Feb 2028 | $4.1M | $3.6M | $486K | $6.9M |
| Ene 2028 | $2.5M | $2.3M | $118K | $6.8M |
| Dic 2027 | $2.5M | $2.1M | $406K | $6.7M |
| Nov 2027 | $2.3M | $2.0M | $271K | $6.3M |
| Oct 2027 | $2.3M | $3.2M | $-984K | $6.0M |
| Sep 2027 | $2.1M | $2.4M | $-268K | $7.0M |
| Ago 2027 | $2.1M | $1.7M | $368K | $7.2M |
| Jul 2027 | $2.2M | $1.7M | $413K | $6.9M |
| Jun 2027 | $2.4M | $1.8M | $675K | $6.5M |
| May 2027 | $2.3M | $2.9M | $-575K | $5.8M |
| Abr 2027 | $2.3M | $1.9M | $414K | $6.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $659K |
| Local Dairy Co. | $533K |