| Ingresos TV | $215K |
| Bonus TV por Posición | $126K |
| Ingresos por partido | $0 |
| Patrocinio | $98K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $52K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $712K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $3.7M | $1.9M | $1.8M | $8.1M |
| Jul 2027 | $3.1M | $1.9M | $1.2M | $7.8M |
| Jun 2027 | $2.6M | $1.8M | $789K | $6.6M |
| May 2027 | $2.5M | $2.3M | $189K | $5.9M |
| Apr 2027 | $2.3M | $2.4M | $-64K | $5.7M |
| Mar 2027 | $2.6M | $2.0M | $608K | $5.7M |
| Feb 2027 | $2.5M | $2.2M | $337K | $5.1M |
| Jan 2027 | $2.5M | $2.3M | $205K | $4.8M |
| Dec 2026 | $2.6M | $1.9M | $669K | $4.6M |
| Nov 2026 | $2.6M | $1.9M | $649K | $3.9M |
| Oct 2026 | $2.1M | $3.3M | $-1.2M | $3.3M |
| Sep 2026 | $2.0M | $1.6M | $424K | $4.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $555K |
| Local Dairy Co. | $625K |