| Ingresos TV | $836K |
| Bonus TV por Posición | $51K |
| Ingresos por partido | $291K |
| Patrocinio | $474K |
| Merchandising | $4.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $31K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.7M |
| Salarios personal | $60K |
| Amortización de Fichajes | $466K |
| Intereses de Deuda | $82K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $19.6M | $7.4M | $12.2M | $-5.0M |
| Jan 2029 | $6.2M | $7.1M | $-869K | $-17.6M |
| Dec 2028 | $6.1M | $7.2M | $-1.2M | $-17.2M |
| Nov 2028 | $6.5M | $7.0M | $-545K | $-16.6M |
| Oct 2028 | $5.9M | $8.1M | $-2.2M | $-16.5M |
| Sep 2028 | $6.1M | $6.8M | $-775K | $-14.7M |
| Aug 2028 | $7.2M | $7.9M | $-765K | $-14.4M |
| Jul 2028 | $7.6M | $6.1M | $1.5M | $-14.1M |
| Jun 2028 | $6.7M | $5.4M | $1.2M | $-5.4M |
| May 2028 | $6.7M | $7.4M | $-654K | $-6.9M |
| Apr 2028 | $6.9M | $5.6M | $1.3M | $-6.5M |
| Mar 2028 | $7.1M | $5.6M | $1.5M | $-8.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.8M |
| Riverstone Logistics | $2.9M |