| Ingresos TV | $775K |
| Bonus TV por Posición | $396K |
| Ingresos por partido | $369K |
| Patrocinio | $500K |
| Merchandising | $5.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $565K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $65K |
| Amortización de Fichajes | $904K |
| Intereses de Deuda | $12K |
| Tarifas de Cesión (Gasto) | $153K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.6M | $7.3M | $294K | $-3.1M |
| Oct 2027 | $7.2M | $8.8M | $-1.6M | $-4.3M |
| Sep 2027 | $6.6M | $9.8M | $-3.2M | $-3.6M |
| Aug 2027 | $7.0M | $5.2M | $1.8M | $-1.4M |
| Jul 2027 | $7.9M | $6.5M | $1.4M | $10.5M |
| Jun 2027 | $7.2M | $4.2M | $3.0M | $10.0M |
| May 2027 | $7.4M | $4.4M | $3.0M | $35.5M |
| Apr 2027 | $7.5M | $4.6M | $2.9M | $32.4M |
| Mar 2027 | $7.8M | $4.3M | $3.5M | $29.5M |
| Feb 2027 | $8.2M | $4.3M | $3.9M | $26.0M |
| Jan 2027 | $8.2M | $4.2M | $4.0M | $22.2M |
| Dec 2026 | $8.2M | $4.0M | $4.2M | $18.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.1M |
| Civic Energy | $2.9M |