| Ingresos TV | $3.3M |
| Bonus TV por Posición | $634K |
| Ingresos por partido | $0 |
| Patrocinio | $52K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $56K |
| Amortización de Fichajes | $29K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $832K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $5.0M | $2.5M | $2.4M | $17.9M |
| Feb 2027 | $4.9M | $2.3M | $2.6M | $15.5M |
| Jan 2027 | $5.1M | $2.2M | $2.9M | $13.2M |
| Dec 2026 | $5.9M | $2.9M | $3.0M | $10.3M |
| Nov 2026 | $5.6M | $3.3M | $2.3M | $7.3M |
| Oct 2026 | $5.2M | $4.4M | $795K | $4.9M |
| Sep 2026 | $4.5M | $1.8M | $2.7M | $4.1M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $301K |
| Greenfield Foods | $317K |