| Ingresos TV | $4.1M |
| Bonus TV por Posición | $666K |
| Ingresos por partido | $0 |
| Patrocinio | $223K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $646K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $76K |
| Amortización de Fichajes | $131K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $153K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $16.3M | $5.0M | $11.3M | $85.9M |
| Mar 2028 | $9.2M | $4.3M | $4.9M | $78.2M |
| Feb 2028 | $8.4M | $4.2M | $4.2M | $74.4M |
| Ene 2028 | $13.6M | $4.2M | $9.3M | $70.1M |
| Dic 2027 | $8.8M | $4.7M | $4.1M | $60.7M |
| Nov 2027 | $8.2M | $4.4M | $3.8M | $56.5M |
| Oct 2027 | $8.4M | $5.5M | $2.9M | $52.6M |
| Sep 2027 | $10.0M | $5.7M | $4.3M | $49.6M |
| Ago 2027 | $8.4M | $5.0M | $3.4M | $45.2M |
| Jul 2027 | $7.8M | $4.5M | $3.3M | $41.7M |
| Jun 2027 | $8.8M | $4.5M | $4.2M | $38.3M |
| May 2027 | $10.7M | $4.7M | $6.0M | $33.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Northwind Insurance | $1.3M |