| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $765K |
| Patrocinio | $229K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $44K |
| Amortización de Fichajes | $539K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $8.7M | $7.2M | $1.5M | $102.6M |
| May 2029 | $8.9M | $9.0M | $-183K | $100.5M |
| Abr 2029 | $8.4M | $5.3M | $3.1M | $105.1M |
| Mar 2029 | $8.1M | $4.5M | $3.6M | $126.7M |
| Feb 2029 | $8.2M | $4.5M | $3.7M | $122.6M |
| Ene 2029 | $15.0M | $4.5M | $10.5M | $118.4M |
| Dic 2028 | $8.8M | $4.6M | $4.2M | $107.5M |
| Nov 2028 | $8.5M | $5.6M | $2.9M | $102.8M |
| Oct 2028 | $8.7M | $6.0M | $2.8M | $99.4M |
| Sep 2028 | $9.0M | $6.2M | $2.7M | $96.2M |
| Ago 2028 | $14.5M | $5.4M | $9.1M | $101.6M |
| Jul 2028 | $9.5M | $5.1M | $4.5M | $93.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Riverstone Logistics | $1.3M |