| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $0 |
| Patrocinio | $289K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $19K |
| Amortización de Fichajes | $431K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2032 | $8.4M | $7.1M | $1.3M | $76.9M |
| Jan 2032 | $15.0M | $8.7M | $6.2M | $75.2M |
| Dec 2031 | $8.8M | $12.5M | $-3.7M | $68.5M |
| Nov 2031 | $8.6M | $8.6M | $-91K | $71.8M |
| Oct 2031 | $8.6M | $9.0M | $-464K | $71.5M |
| Sep 2031 | $8.8M | $9.5M | $-746K | $71.5M |
| Aug 2031 | $8.4M | $10.0M | $-1.6M | $71.8M |
| Jul 2031 | $8.1M | $8.6M | $-509K | $73.8M |
| Jun 2031 | $8.7M | $9.6M | $-953K | $73.7M |
| May 2031 | $8.9M | $11.7M | $-2.8M | $74.2M |
| Apr 2031 | $8.1M | $10.5M | $-2.5M | $81.8M |
| Mar 2031 | $9.4M | $6.5M | $2.9M | $114.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Riverstone Logistics | $1.8M |