| Ingresos TV | $361K |
| Bonus TV por Posición | $117K |
| Ingresos por partido | $16K |
| Patrocinio | $121K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $81K |
| Tarifas de Cesión (Ingreso) | $5K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $1K |
| Amortización de Fichajes | $62K |
| Intereses de Deuda | $39K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $430K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $2.2M | $2.1M | $76K | $-8.6M |
| May 2030 | $2.0M | $2.6M | $-592K | $-8.7M |
| Apr 2030 | $2.0M | $2.2M | $-254K | $-8.2M |
| Mar 2030 | $2.0M | $2.2M | $-245K | $-8.0M |
| Feb 2030 | $2.0M | $2.9M | $-918K | $-7.8M |
| Jan 2030 | $1.9M | $2.3M | $-374K | $-6.9M |
| Dec 2029 | $1.8M | $2.1M | $-238K | $-6.6M |
| Nov 2029 | $1.9M | $2.8M | $-923K | $-6.5M |
| Oct 2029 | $1.7M | $2.6M | $-872K | $-5.6M |
| Sep 2029 | $1.8M | $2.9M | $-1.1M | $-4.8M |
| Aug 2029 | $1.8M | $1.7M | $69K | $-3.8M |
| Jul 2029 | $1.8M | $2.3M | $-559K | $-3.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $716K |
| Greenfield Foods | $741K |