| Ingresos TV | $220K |
| Bonus TV por Posición | $52K |
| Ingresos por partido | $12K |
| Patrocinio | $94K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $46K |
| Amortización de Fichajes | $20K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $369K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $1.6M | $1.9M | $-368K | $25K |
| Apr 2027 | $1.6M | $1.7M | $-59K | $373K |
| Mar 2027 | $1.6M | $1.7M | $-4K | $411K |
| Feb 2027 | $1.7M | $1.8M | $-73K | $395K |
| Jan 2027 | $1.7M | $1.7M | $65K | $447K |
| Dec 2026 | $1.7M | $1.6M | $168K | $362K |
| Nov 2026 | $1.8M | $1.7M | $113K | $175K |
| Oct 2026 | $1.7M | $3.2M | $-1.5M | $42K |
| Sep 2026 | $1.7M | $1.1M | $541K | $1.5M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $614K |
| Greenfield Foods | $509K |