| Ingresos TV | $243K |
| Bonus TV por Posición | $134K |
| Ingresos por partido | $0 |
| Patrocinio | $30K |
| Merchandising | $802K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $736K |
| Salarios personal | $42K |
| Amortización de Fichajes | $66K |
| Intereses de Deuda | $28K |
| Tarifas de Cesión (Gasto) | $80K |
| Mantenimiento instalaciones | $437K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $1.2M | $1.4M | $-180K | $-6.2M |
| Jun 2027 | $1.2M | $1.3M | $-70K | $-6.1M |
| May 2027 | $1.1M | $1.7M | $-548K | $-6.1M |
| Abr 2027 | $1.2M | $1.8M | $-612K | $-5.6M |
| Mar 2027 | $1.2M | $2.4M | $-1.2M | $-5.1M |
| Feb 2027 | $1.3M | $1.6M | $-256K | $-4.0M |
| Ene 2027 | $1.2M | $1.5M | $-357K | $-549K |
| Dic 2026 | $1.2M | $1.3M | $-142K | $-193K |
| Nov 2026 | $1.2M | $1.5M | $-349K | $-51K |
| Oct 2026 | $1.2M | $1.2M | $19K | $298K |
| Sep 2026 | $1.2M | $1.1M | $79K | $279K |
| Ago 2026 | $0 | $0 | $0 | $201K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $201K |
| Westside Builders | $159K |