| Ingresos TV | $6.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $102K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $4.3M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $620K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.6M |
| Salarios personal | $49K |
| Amortización de Fichajes | $64K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $23.1M | $7.6M | $15.5M | $57.7M |
| Aug 2027 | $12.7M | $7.2M | $5.5M | $63.1M |
| Jul 2027 | $20.7M | $6.6M | $14.1M | $57.7M |
| Jun 2027 | $16.2M | $6.7M | $9.5M | $46.4M |
| May 2027 | $10.1M | $9.7M | $394K | $36.9M |
| Apr 2027 | $10.1M | $7.5M | $2.6M | $36.5M |
| Mar 2027 | $10.3M | $8.0M | $2.2M | $33.9M |
| Feb 2027 | $11.2M | $7.6M | $3.6M | $31.6M |
| Jan 2027 | $10.8M | $7.3M | $3.5M | $28.1M |
| Dec 2026 | $10.9M | $6.9M | $3.9M | $24.5M |
| Nov 2026 | $10.9M | $7.3M | $3.6M | $20.6M |
| Oct 2026 | $10.9M | $11.7M | $-853K | $16.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $611K |
| Greenfield Foods | $609K |