| Ingresos TV | $6.7M |
| Bonus TV por Posición | $205K |
| Ingresos por partido | $306K |
| Patrocinio | $104K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $22K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $39K |
| Amortización de Fichajes | $452K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $45K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2029 | $10.8M | $5.9M | $5.0M | $50.4M |
| Mar 2029 | $11.0M | $6.7M | $4.4M | $45.0M |
| Feb 2029 | $13.8M | $5.9M | $7.9M | $40.2M |
| Ene 2029 | $11.8M | $6.5M | $5.3M | $39.5M |
| Dic 2028 | $11.2M | $5.5M | $5.7M | $33.9M |
| Nov 2028 | $12.0M | $5.5M | $6.5M | $27.9M |
| Oct 2028 | $11.7M | $17.7M | $-6.0M | $21.2M |
| Sep 2028 | $5.5M | $4.8M | $712K | $26.9M |
| Ago 2028 | $17.2M | $5.0M | $12.2M | $25.9M |
| Jul 2028 | $5.7M | $4.5M | $1.2M | $13.4M |
| Jun 2028 | $5.4M | $5.0M | $342K | $24.7M |
| May 2028 | $5.4M | $5.3M | $142K | $24.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $667K |
| Greenfield Foods | $581K |