| Ingresos TV | $6.8M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $160K |
| Patrocinio | $107K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $2K |
| Amortización de Fichajes | $206K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $150K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2030 | $13.2M | $7.3M | $5.9M | $244.5M |
| Jun 2030 | $21.2M | $7.0M | $14.2M | $238.4M |
| May 2030 | $11.6M | $10.4M | $1.1M | $224.0M |
| Apr 2030 | $10.9M | $8.8M | $2.1M | $222.7M |
| Mar 2030 | $10.5M | $8.2M | $2.3M | $220.4M |
| Feb 2030 | $13.3M | $7.6M | $5.7M | $217.9M |
| Jan 2030 | $11.0M | $7.6M | $3.4M | $212.0M |
| Dec 2029 | $11.1M | $7.8M | $3.4M | $208.3M |
| Nov 2029 | $12.0M | $9.3M | $2.7M | $204.8M |
| Oct 2029 | $10.4M | $7.9M | $2.6M | $201.9M |
| Sep 2029 | $11.8M | $10.0M | $1.8M | $199.1M |
| Aug 2029 | $53.6M | $7.7M | $45.9M | $230.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $639K |
| Local Dairy Co. | $640K |