| Ingresos TV | $6.2M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $80K |
| Patrocinio | $443K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $177K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $68K |
| Amortización de Fichajes | $229K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $41K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $12.1M | $7.4M | $4.7M | $123.0M |
| Oct 2027 | $12.4M | $9.6M | $2.8M | $118.1M |
| Sep 2027 | $13.1M | $7.5M | $5.6M | $115.1M |
| Ago 2027 | $19.3M | $8.7M | $10.7M | $109.2M |
| Jul 2027 | $24.7M | $9.6M | $15.1M | $98.6M |
| Jun 2027 | $12.7M | $6.5M | $6.2M | $98.1M |
| May 2027 | $12.6M | $7.2M | $5.4M | $91.9M |
| Abr 2027 | $13.6M | $6.3M | $7.3M | $86.5M |
| Mar 2027 | $13.0M | $6.5M | $6.5M | $79.2M |
| Feb 2027 | $14.2M | $5.8M | $8.3M | $86.7M |
| Ene 2027 | $42.9M | $6.4M | $36.4M | $78.4M |
| Dic 2026 | $17.1M | $7.0M | $10.1M | $42.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.9M |
| Civic Energy | $2.5M |