| Ingresos TV | $6.2M |
| Bonus TV por Posición | $744K |
| Ingresos por partido | $91K |
| Patrocinio | $450K |
| Merchandising | $4.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $52K |
| Amortización de Fichajes | $56K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2028 | $11.6M | $7.0M | $4.6M | $215.3M |
| Nov 2028 | $12.5M | $7.4M | $5.0M | $210.7M |
| Oct 2028 | $12.3M | $9.2M | $3.0M | $205.6M |
| Sep 2028 | $12.7M | $7.4M | $5.2M | $202.5M |
| Aug 2028 | $12.5M | $9.8M | $2.7M | $197.2M |
| Jul 2028 | $12.9M | $7.4M | $5.4M | $194.4M |
| Jun 2028 | $13.1M | $7.0M | $6.0M | $191.4M |
| May 2028 | $13.1M | $7.7M | $5.5M | $185.3M |
| Apr 2028 | $13.1M | $6.7M | $6.5M | $179.9M |
| Mar 2028 | $14.4M | $7.6M | $6.9M | $173.4M |
| Feb 2028 | $17.0M | $9.5M | $7.5M | $166.5M |
| Jan 2028 | $45.5M | $8.9M | $36.6M | $159.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.8M |
| Civic Energy | $2.6M |