| Ingresos TV | $551K |
| Bonus TV por Posición | $232K |
| Ingresos por partido | $0 |
| Patrocinio | $57K |
| Merchandising | $544K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.3M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $5K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $762K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2032 | $4.7M | $3.9M | $756K | $132.4M |
| Nov 2032 | $4.7M | $3.5M | $1.2M | $133.5M |
| Oct 2032 | $4.7M | $3.5M | $1.2M | $134.2M |
| Sep 2032 | $4.7M | $3.9M | $804K | $134.8M |
| Aug 2032 | $4.7M | $5.2M | $-457K | $135.8M |
| Jul 2032 | $4.8M | $5.2M | $-393K | $138.2M |
| Jun 2032 | $4.8M | $5.7M | $-940K | $140.5M |
| May 2032 | $4.7M | $6.1M | $-1.4M | $143.5M |
| Apr 2032 | $4.8M | $4.3M | $499K | $147.0M |
| Mar 2032 | $8.7M | $4.5M | $4.2M | $148.7M |
| Feb 2032 | $5.2M | $3.9M | $1.3M | $144.5M |
| Jan 2032 | $7.8M | $3.6M | $4.2M | $144.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $355K |
| Greenfield Foods | $327K |