| Ingresos TV | $1.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $125K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $0 |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $700K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2031 | $2.0M | $1.8M | $234K | $24.4M |
| Mar 2031 | $2.0M | $1.8M | $220K | $24.2M |
| Feb 2031 | $2.0M | $1.8M | $186K | $23.9M |
| Jan 2031 | $2.2M | $1.8M | $433K | $23.8M |
| Dec 2030 | $1.9M | $1.7M | $197K | $23.3M |
| Nov 2030 | $1.9M | $1.7M | $192K | $23.1M |
| Oct 2030 | $1.9M | $1.8M | $132K | $22.9M |
| Sep 2030 | $2.1M | $1.9M | $258K | $22.8M |
| Aug 2030 | $1.9M | $1.8M | $102K | $22.5M |
| Jul 2030 | $1.9M | $1.8M | $107K | $22.4M |
| Jun 2030 | $2.3M | $1.8M | $522K | $22.3M |
| May 2030 | $1.9M | $1.8M | $151K | $21.8M |