| Ingresos TV | $2.1M |
| Bonus TV por Posición | $690K |
| Ingresos por partido | $0 |
| Patrocinio | $32K |
| Merchandising | $390K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $4K |
| Amortización de Fichajes | $45K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $637K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2030 | $4.0M | $2.4M | $1.5M | $27.3M |
| Jun 2030 | $4.2M | $2.4M | $1.7M | $25.7M |
| May 2030 | $3.2M | $2.6M | $587K | $24.0M |
| Apr 2030 | $3.2M | $2.7M | $518K | $23.3M |
| Mar 2030 | $3.1M | $2.9M | $266K | $22.8M |
| Feb 2030 | $3.2M | $2.7M | $485K | $22.5M |
| Jan 2030 | $3.4M | $2.7M | $706K | $21.9M |
| Dec 2029 | $3.2M | $2.7M | $545K | $21.2M |
| Nov 2029 | $3.6M | $2.9M | $716K | $20.6M |
| Oct 2029 | $3.4M | $2.6M | $820K | $19.8M |
| Sep 2029 | $19.1M | $2.7M | $16.5M | $19.0M |
| Aug 2029 | $3.5M | $2.6M | $913K | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $198K |
| Greenfield Foods | $182K |