| Ingresos TV | $2.7M |
| Bonus TV por Posición | $97K |
| Ingresos por partido | $9K |
| Patrocinio | $4K |
| Merchandising | $146K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $13K |
| Amortización de Fichajes | $42K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $503K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $2.9M | $2.2M | $703K | $47.0M |
| Feb 2030 | $2.9M | $2.8M | $78K | $46.3M |
| Jan 2030 | $3.1M | $2.2M | $930K | $46.2M |
| Dec 2029 | $2.9M | $2.4M | $450K | $45.2M |
| Nov 2029 | $2.9M | $2.2M | $659K | $44.7M |
| Oct 2029 | $2.8M | $3.1M | $-288K | $44.0M |
| Sep 2029 | $3.9M | $2.1M | $1.8M | $44.3M |
| Aug 2029 | $3.9M | $2.3M | $1.6M | $46.0M |
| Jul 2029 | $3.8M | $1.9M | $1.9M | $44.3M |
| Jun 2029 | $6.6M | $1.9M | $4.8M | $42.4M |
| May 2029 | $3.8M | $2.2M | $1.5M | $37.6M |
| Apr 2029 | $3.8M | $2.5M | $1.3M | $36.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $47K |