| Ingresos TV | $6.9M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $0 |
| Patrocinio | $46K |
| Merchandising | $978K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $1.7M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $41K |
| Amortización de Fichajes | $83K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $11.3M | $3.8M | $7.5M | $99.7M |
| May 2028 | $6.3M | $3.9M | $2.4M | $92.1M |
| Abr 2028 | $6.4M | $5.0M | $1.5M | $89.6M |
| Mar 2028 | $8.2M | $4.5M | $3.7M | $88.1M |
| Feb 2028 | $6.5M | $4.6M | $1.9M | $84.3M |
| Ene 2028 | $10.1M | $4.3M | $5.8M | $82.3M |
| Dic 2027 | $15.9M | $4.3M | $11.6M | $76.4M |
| Nov 2027 | $9.7M | $4.5M | $5.2M | $64.7M |
| Oct 2027 | $12.9M | $5.9M | $7.0M | $59.4M |
| Sep 2027 | $22.7M | $4.3M | $18.4M | $52.3M |
| Ago 2027 | $6.3M | $3.8M | $2.5M | $34.6M |
| Jul 2027 | $6.2M | $3.7M | $2.5M | $47.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $322K |
| Hometown Print | $231K |