| Ingresos TV | $545K |
| Bonus TV por Posición | $101K |
| Ingresos por partido | $0 |
| Patrocinio | $52K |
| Merchandising | $514K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $1.1M |
| Premios | $33K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $4K |
| Amortización de Fichajes | $94K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $425K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $2.4M | $1.9M | $518K | $61.5M |
| May 2030 | $2.2M | $1.9M | $382K | $61.6M |
| Apr 2030 | $2.2M | $2.1M | $130K | $61.7M |
| Mar 2030 | $2.3M | $2.1M | $118K | $62.0M |
| Feb 2030 | $2.3M | $2.1M | $170K | $62.2M |
| Jan 2030 | $2.6M | $2.2M | $438K | $62.4M |
| Dec 2029 | $2.3M | $2.1M | $174K | $62.2M |
| Nov 2029 | $2.3M | $2.8M | $-512K | $62.2M |
| Oct 2029 | $2.4M | $2.1M | $250K | $62.8M |
| Sep 2029 | $2.4M | $2.9M | $-503K | $62.7M |
| Aug 2029 | $2.4M | $1.8M | $551K | $63.5M |
| Jul 2029 | $3.1M | $1.6M | $1.4M | $64.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $299K |
| Local Dairy Co. | $327K |