| Ingresos TV | $429K |
| Bonus TV por Posición | $69K |
| Ingresos por partido | $0 |
| Patrocinio | $52K |
| Merchandising | $559K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.6M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $22K |
| Amortización de Fichajes | $37K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $601K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $3.7M | $2.8M | $846K | $52.5M |
| Jun 2028 | $3.8M | $1.7M | $2.1M | $51.7M |
| May 2028 | $3.6M | $1.8M | $1.8M | $49.5M |
| Apr 2028 | $3.6M | $2.2M | $1.4M | $47.7M |
| Mar 2028 | $3.7M | $3.0M | $700K | $46.2M |
| Feb 2028 | $3.6M | $3.1M | $522K | $46.4M |
| Jan 2028 | $3.9M | $2.0M | $1.9M | $45.9M |
| Dec 2027 | $4.1M | $2.2M | $1.8M | $43.9M |
| Nov 2027 | $3.8M | $2.1M | $1.8M | $42.1M |
| Oct 2027 | $3.8M | $2.5M | $1.3M | $40.3M |
| Sep 2027 | $4.0M | $2.1M | $1.9M | $39.0M |
| Aug 2027 | $7.0M | $2.1M | $4.9M | $37.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $299K |
| Local Dairy Co. | $327K |