| Ingresos TV | $221K |
| Bonus TV por Posición | $134K |
| Ingresos por partido | $41K |
| Patrocinio | $108K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $7K |
| Amortización de Fichajes | $105K |
| Intereses de Deuda | $52K |
| Tarifas de Cesión (Gasto) | $6K |
| Mantenimiento instalaciones | $434K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2032 | $1.9M | $2.1M | $-173K | $-11.8M |
| Apr 2032 | $1.9M | $2.3M | $-398K | $-11.7M |
| Mar 2032 | $1.9M | $2.5M | $-634K | $-11.4M |
| Feb 2032 | $3.4M | $2.4M | $967K | $-10.9M |
| Jan 2032 | $1.8M | $2.3M | $-503K | $-11.2M |
| Dec 2031 | $1.8M | $2.5M | $-677K | $-10.8M |
| Nov 2031 | $1.8M | $2.4M | $-656K | $-10.2M |
| Oct 2031 | $1.7M | $2.4M | $-666K | $-9.6M |
| Sep 2031 | $1.7M | $1.9M | $-156K | $-9.1M |
| Aug 2031 | $1.8M | $1.7M | $61K | $-9.0M |
| Jul 2031 | $1.8M | $2.6M | $-856K | $-9.2M |
| Jun 2031 | $2.0M | $1.6M | $374K | $-8.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $752K |
| Greenfield Foods | $550K |