| Ingresos TV | $203K |
| Bonus TV por Posición | $7K |
| Ingresos por partido | $34K |
| Patrocinio | $46K |
| Merchandising | $709K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $14K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $42K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $271K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $999K | $1.9M | $-878K | $-9.8M |
| Feb 2030 | $1.1M | $2.1M | $-1000K | $-8.9M |
| Jan 2030 | $1.1M | $1.8M | $-766K | $-7.9M |
| Dec 2029 | $1.1M | $1.7M | $-617K | $-7.2M |
| Nov 2029 | $1.1M | $1.6M | $-546K | $-6.6M |
| Oct 2029 | $1.1M | $1.8M | $-658K | $-6.0M |
| Sep 2029 | $1.5M | $1.8M | $-243K | $-5.4M |
| Aug 2029 | $1.1M | $1.2M | $-86K | $-5.1M |
| Jul 2029 | $2.6M | $1.4M | $1.2M | $-5.0M |
| Jun 2029 | $1.2M | $1.3M | $-79K | $-6.2M |
| May 2029 | $1.2M | $1.9M | $-670K | $-6.2M |
| Apr 2029 | $1.2M | $1.9M | $-736K | $-5.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $548K |