| Ingresos TV | $228K |
| Bonus TV por Posición | $97K |
| Ingresos por partido | $1.4M |
| Patrocinio | $382K |
| Merchandising | $4.5M |
| Premio de Copa | $58K |
| Premio Continental | $0 |
| Pago paracaídas | $534K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $482K |
| Inversión del propietario | $0 |
| Salarios jugadores | $16.2M |
| Salarios personal | $69K |
| Amortización de Fichajes | $250K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $161K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $7.7M | $17.9M | $-10.2M | $-568K |
| Sep 2027 | $6.9M | $4.5M | $2.4M | $9.4M |
| Ago 2027 | $9.9M | $3.6M | $6.4M | $47.6M |
| Jul 2027 | $7.9M | $3.8M | $4.1M | $41.2M |
| Jun 2027 | $9.3M | $4.5M | $4.8M | $37.1M |
| May 2027 | $9.4M | $4.7M | $4.7M | $32.4M |
| Abr 2027 | $9.9M | $4.8M | $5.1M | $28.0M |
| Mar 2027 | $11.8M | $5.1M | $6.7M | $22.9M |
| Feb 2027 | $11.1M | $5.7M | $5.3M | $16.2M |
| Ene 2027 | $8.0M | $4.0M | $4.0M | $10.9M |
| Dic 2026 | $8.5M | $3.9M | $4.6M | $6.9M |
| Nov 2026 | $9.7M | $4.0M | $5.6M | $2.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Civic Energy | $2.4M |