| Ingresos TV | $234K |
| Bonus TV por Posición | $47K |
| Ingresos por partido | $88K |
| Patrocinio | $93K |
| Merchandising | $1.4M |
| Premio de Copa | $249K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $27K |
| Amortización de Fichajes | $61K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $464K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2029 | $2.1M | $2.1M | $50K | $4.7M |
| Dec 2028 | $1.9M | $2.3M | $-477K | $4.6M |
| Nov 2028 | $2.0M | $2.0M | $48K | $5.0M |
| Oct 2028 | $1.9M | $2.3M | $-328K | $4.9M |
| Sep 2028 | $1.8M | $2.1M | $-296K | $5.1M |
| Aug 2028 | $1.8M | $1.7M | $162K | $5.4M |
| Jul 2028 | $1.9M | $1.6M | $244K | $5.8M |
| Jun 2028 | $2.2M | $1.7M | $460K | $5.7M |
| May 2028 | $2.0M | $2.2M | $-193K | $5.2M |
| Apr 2028 | $2.1M | $1.8M | $283K | $5.3M |
| Mar 2028 | $2.1M | $2.0M | $91K | $5.0M |
| Feb 2028 | $2.0M | $2.5M | $-546K | $4.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $539K |
| Greenfield Foods | $575K |